We are looking to raise $8 million in
return for 60% Equity

• ❖ $4,000,000 treated as Debt paying 15% interest
• ❖ Forecast IRR 29% (10 yr span)
• ❖ Just over 3 Years to profitability

DEBT VS EQUITY

The $4,000,000 is treated as debt to
protect the investors. In case of an
unforeseen cancelation of the project, this
amount will be covered by the land value
and fully allocated to be returned to the
investors.This amount is also returned to the
investors before any dividend splits with
interest, limiting the capital exposure to
the project.

ASSET VALUATION

All assets are valued at the current
market in the calculation of the IRR and
do not take into account the expected
increases in the Roatan real-estate
market.